{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Sheet1","Inicio"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":1,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":36,"n_cols":26,"rows_kept":36,"cut":false,"hidden":true,"merged":[[15,9,15,10],[16,9,16,10],[17,9,17,10],[18,9,18,10],[0,6,2,7],[0,9,2,10],[8,6,8,7],[3,9,3,10],[4,9,4,10],[5,9,5,10],[6,9,6,10],[7,9,7,10],[8,9,8,10],[3,6,3,7],[4,6,4,7],[5,6,5,7],[6,6,6,7],[7,6,7,7],[9,22,9,23],[9,6,9,7],[10,6,10,7],[9,9,9,10],[11,6,11,7],[12,6,12,7],[10,22,10,23],[11,22,11,23],[12,22,12,23],[10,9,10,10],[11,9,11,10],[12,9,12,10],[4,22,4,23],[5,22,5,23],[6,22,6,23],[7,22,7,23],[8,22,8,23],[20,5,21,5],[20,8,21,12],[13,22,13,23],[14,22,14,23],[16,22,16,23],[17,22,17,23],[18,22,18,23],[15,22,15,23],[15,6,15,7],[16,6,16,7],[17,6,17,7],[18,6,18,7],[13,6,13,7],[14,6,14,7],[13,9,13,10],[14,9,14,10]]}
[null,null,null,null,null,null,1,null,null,2]
[null,null,null,"NIVEL:","AVANZADO"]
[]
[null,null,null,null,null,"CUENTA","CLASIFICACIÓN",null,"CUENTA","CLASIFICACIÓN"]
[{"$f":"IF(G5=$Z$5,\"CORRECTO\",IF(G5=$Z$8,\"INCORRECTO\",IF(G5=$Z$9,\"INCORRECTO\",IF(G5=$Z$10,\"INCORRECTO\",IF(G5=$Z$11,\"INCORRECTO\",IF(G5=$Z$7,\"INCORRECTO\",IF(G5=$Z$6,\"INCORRECTO\",IF(AND(G5<>$Z$7,G5<>$Z$8,G5<>$Z$9,G5<>$Z$10,G5<>$Z$11,G5<>$Z$5,G5<>$Z$6),\"\"))))))))","v":""},{"$f":"IF(J5=$Z$6,\"CORRECTO\",IF(J5=$Z$8,\"INCORRECTO\",IF(J5=$Z$9,\"INCORRECTO\",IF(J5=$Z$10,\"INCORRECTO\",IF(J5=$Z$11,\"INCORRECTO\",IF(J5=$Z$7,\"INCORRECTO\",IF(J5=$Z$5,\"INCORRECTO\",IF(AND(J5<>$Z$7,J5<>$Z$8,J5<>$Z$9,J5<>$Z$10,J5<>$Z$11,J5<>$Z$5,J5<>$Z$6),\"\"))))))))","v":""},null,null,null,"ANTICIPOS DE REMUNERACIONES",null,null,"ACTIVOS BIOLOGICOS ",null,null,null,null,null,null,null,null,null,null,null,null,"EXISTENCIAS",{"$f":"Z5","v":"ACTIVO CORRIENTE"},null,null,"ACTIVO CORRIENTE"]
[{"$f":"IF(G6=$Z$6,\"CORRECTO\",IF(G6=$Z$8,\"INCORRECTO\",IF(G6=$Z$9,\"INCORRECTO\",IF(G6=$Z$10,\"INCORRECTO\",IF(G6=$Z$11,\"INCORRECTO\",IF(G6=$Z$7,\"INCORRECTO\",IF(G6=$Z$5,\"INCORRECTO\",IF(AND(G6<>$Z$7,G6<>$Z$8,G6<>$Z$9,G6<>$Z$10,G6<>$Z$11,G6<>$Z$5,G6<>$Z$6),\"\"))))))))","v":""},{"$f":"IF(J6=$Z$6,\"CORRECTO\",IF(J6=$Z$8,\"INCORRECTO\",IF(J6=$Z$9,\"INCORRECTO\",IF(J6=$Z$10,\"INCORRECTO\",IF(J6=$Z$11,\"INCORRECTO\",IF(J6=$Z$7,\"INCORRECTO\",IF(J6=$Z$5,\"INCORRECTO\",IF(AND(J6<>$Z$7,J6<>$Z$8,J6<>$Z$9,J6<>$Z$10,J6<>$Z$11,J6<>$Z$5,J6<>$Z$6),\"\"))))))))","v":""},null,null,null,"CONTRATOS LEASING LARGO PLAZO",null,null,"PLUSVALÍA",null,null,null,null,null,null,null,null,null,null,null,null,"RESULTADO EJERCICIO ANTERIOR",{"$f":"Z9","v":"PATRIMONIO"},null,null,"ACTIVO NO CORRIENTE"]
[{"$f":"IF(G7=$Z$10,\"CORRECTO\",IF(G7=$Z$8,\"INCORRECTO\",IF(G7=$Z$9,\"INCORRECTO\",IF(G7=$Z$5,\"INCORRECTO\",IF(G7=$Z$11,\"INCORRECTO\",IF(G7=$Z$7,\"INCORRECTO\",IF(G7=$Z$6,\"INCORRECTO\",IF(AND(G7<>$Z$7,G7<>$Z$8,G7<>$Z$9,G7<>$Z$10,G7<>$Z$11,G7<>$Z$5,G7<>$Z$6),\"\"))))))))","v":""},{"$f":"IF(J7=$Z$5,\"CORRECTO\",IF(J7=$Z$8,\"INCORRECTO\",IF(J7=$Z$9,\"INCORRECTO\",IF(J7=$Z$10,\"INCORRECTO\",IF(J7=$Z$11,\"INCORRECTO\",IF(J7=$Z$7,\"INCORRECTO\",IF(J7=$Z$6,\"INCORRECTO\",IF(AND(J7<>$Z$7,J7<>$Z$8,J7<>$Z$9,J7<>$Z$10,J7<>$Z$11,J7<>$Z$5,J7<>$Z$6),\"\"))))))))","v":""},null,null,null,"COSTO DE PRODUCCIÓN",null,null,"SEGUROS PAGADOS ANTICIPADAMENTE",null,null,null,null,null,null,null,null,null,null,null,null,"LETRAS POR PAGAR CORTO PLAZO",{"$f":"Z7","v":"PASIVO CORRIENTE"},null,null,"PASIVO CORRIENTE"]
[{"$f":"IF(G8=$Z$10,\"CORRECTO\",IF(G8=$Z$8,\"INCORRECTO\",IF(G8=$Z$9,\"INCORRECTO\",IF(G8=$Z$5,\"INCORRECTO\",IF(G8=$Z$11,\"INCORRECTO\",IF(G8=$Z$7,\"INCORRECTO\",IF(G8=$Z$6,\"INCORRECTO\",IF(AND(G8<>$Z$7,G8<>$Z$8,G8<>$Z$9,G8<>$Z$10,G8<>$Z$11,G8<>$Z$5,G8<>$Z$6),\"\"))))))))","v":""},{"$f":"IF(J8=$Z$5,\"CORRECTO\",IF(J8=$Z$8,\"INCORRECTO\",IF(J8=$Z$9,\"INCORRECTO\",IF(J8=$Z$10,\"INCORRECTO\",IF(J8=$Z$11,\"INCORRECTO\",IF(J8=$Z$7,\"INCORRECTO\",IF(J8=$Z$6,\"INCORRECTO\",IF(AND(J8<>$Z$7,J8<>$Z$8,J8<>$Z$9,J8<>$Z$10,J8<>$Z$11,J8<>$Z$5,J8<>$Z$6),\"\"))))))))","v":""},null,null,null,"DEPRECIACIÓN ACTIVO FIJO",null,null,"COMBUSTIBLES EN INVENTARIO",null,null,null,null,null,null,null,null,null,null,null,null,"DEPRECIACIÓN ACUMULADA",{"$f":"Z7","v":"PASIVO CORRIENTE"},null,null,"PASIVO NO CORRIENTE"]
[{"$f":"IF(G9=$Z$6,\"CORRECTO\",IF(G9=$Z$8,\"INCORRECTO\",IF(G9=$Z$9,\"INCORRECTO\",IF(G9=$Z$10,\"INCORRECTO\",IF(G9=$Z$11,\"INCORRECTO\",IF(G9=$Z$7,\"INCORRECTO\",IF(G9=$Z$5,\"INCORRECTO\",IF(AND(G9<>$Z$7,G9<>$Z$8,G9<>$Z$9,G9<>$Z$10,G9<>$Z$11,G9<>$Z$5,G9<>$Z$6),\"\"))))))))","v":""},{"$f":"IF(J9=$Z$5,\"CORRECTO\",IF(J9=$Z$8,\"INCORRECTO\",IF(J9=$Z$9,\"INCORRECTO\",IF(J9=$Z$10,\"INCORRECTO\",IF(J9=$Z$11,\"INCORRECTO\",IF(J9=$Z$7,\"INCORRECTO\",IF(J9=$Z$6,\"INCORRECTO\",IF(AND(J9<>$Z$7,J9<>$Z$8,J9<>$Z$9,J9<>$Z$10,J9<>$Z$11,J9<>$Z$5,J9<>$Z$6),\"\"))))))))","v":""},null,null,null,"DERECHO DE MARCA",null,null,"PRODUCTOS BIOLOGICOS",null,null,null,null,null,null,null,null,null,null,null,null,"ARRIENDOS PAGADOS ANTICIPADAMENTE ",{"$f":"Z5","v":"ACTIVO CORRIENTE"},null,null,"PATRIMONIO"]
[{"$f":"IF(G10=$Z$10,\"CORRECTO\",IF(G10=$Z$8,\"INCORRECTO\",IF(G10=$Z$9,\"INCORRECTO\",IF(G10=$Z$5,\"INCORRECTO\",IF(G10=$Z$11,\"INCORRECTO\",IF(G10=$Z$7,\"INCORRECTO\",IF(G10=$Z$6,\"INCORRECTO\",IF(AND(G10<>$Z$7,G10<>$Z$8,G10<>$Z$9,G10<>$Z$10,G10<>$Z$11,G10<>$Z$5,G10<>$Z$6),\"\"))))))))","v":""},{"$f":"IF(J10=$Z$7,\"CORRECTO\",IF(J10=$Z$8,\"INCORRECTO\",IF(J10=$Z$9,\"INCORRECTO\",IF(J10=$Z$10,\"INCORRECTO\",IF(J10=$Z$11,\"INCORRECTO\",IF(J10=$Z$5,\"INCORRECTO\",IF(J10=$Z$6,\"INCORRECTO\",IF(AND(J10<>$Z$7,J10<>$Z$8,J10<>$Z$9,J10<>$Z$10,J10<>$Z$11,J10<>$Z$5,J10<>$Z$6),\"\"))))))))","v":""},null,null,null,"DEUDORES INCOBRABLES",null,null,"DEPRECIACIÓN ACUMULADA LEASING",null,null,null,null,null,null,null,null,null,null,null,null,"INMUEBLES",{"$f":"Z6","v":"ACTIVO NO CORRIENTE"},null,null,"RESULTADO PÉRDIDA"]
[{"$f":"IF(G11=$Z$5,\"CORRECTO\",IF(G11=$Z$8,\"INCORRECTO\",IF(G11=$Z$9,\"INCORRECTO\",IF(G11=$Z$10,\"INCORRECTO\",IF(G11=$Z$11,\"INCORRECTO\",IF(G11=$Z$7,\"INCORRECTO\",IF(G11=$Z$6,\"INCORRECTO\",IF(AND(G11<>$Z$7,G11<>$Z$8,G11<>$Z$9,G11<>$Z$10,G11<>$Z$11,G11<>$Z$5,G11<>$Z$6),\"\"))))))))","v":""},{"$f":"IF(J11=$Z$10,\"CORRECTO\",IF(J11=$Z$8,\"INCORRECTO\",IF(J11=$Z$5,\"INCORRECTO\",IF(J11=$Z$10,\"INCORRECTO\",IF(J11=$Z$11,\"INCORRECTO\",IF(J11=$Z$7,\"INCORRECTO\",IF(J11=$Z$6,\"INCORRECTO\",IF(AND(J11<>$Z$7,J11<>$Z$8,J11<>$Z$9,J11<>$Z$9,J11<>$Z$11,J11<>$Z$5,J11<>$Z$6),\"\"))))))))","v":""},null,null,null,"DEUDORES VARIOS ",null,null,"LICENCIA SOFTWARE ONLINE",null,null,null,null,null,null,null,null,null,null,null,null,"COSTO DE PRODUCCIÓN",{"$f":"Z10","v":"RESULTADO PÉRDIDA"},null,null,"RESULTADO GANANCIA"]
[{"$f":"IF(G12=$Z$11,\"CORRECTO\",IF(G12=$Z$8,\"INCORRECTO\",IF(G12=$Z$9,\"INCORRECTO\",IF(G12=$Z$10,\"INCORRECTO\",IF(G12=$Z$6,\"INCORRECTO\",IF(G12=$Z$7,\"INCORRECTO\",IF(G12=$Z$5,\"INCORRECTO\",IF(AND(G12<>$Z$7,G12<>$Z$8,G12<>$Z$9,G12<>$Z$10,G12<>$Z$11,G12<>$Z$5,G12<>$Z$6),\"\"))))))))","v":""},{"$f":"IF(J12=$Z$6,\"CORRECTO\",IF(J12=$Z$8,\"INCORRECTO\",IF(J12=$Z$9,\"INCORRECTO\",IF(J12=$Z$10,\"INCORRECTO\",IF(J12=$Z$11,\"INCORRECTO\",IF(J12=$Z$7,\"INCORRECTO\",IF(J12=$Z$5,\"INCORRECTO\",IF(AND(J12<>$Z$7,J12<>$Z$8,J12<>$Z$9,J12<>$Z$10,J12<>$Z$11,J12<>$Z$5,J12<>$Z$6),\"\"))))))))","v":""},null,null,null,"DIVIDENDOS PERCIBIDOS ",null,null,"DERECHO DE LLAVE",null,null,null,null,null,null,null,null,null,null,null,null,"INGRESOS POR VENTAS ",{"$f":"Z11","v":"RESULTADO GANANCIA"}]
[{"$f":"IF(G13=$Z$10,\"CORRECTO\",IF(G13=$Z$8,\"INCORRECTO\",IF(G13=$Z$9,\"INCORRECTO\",IF(G13=$Z$5,\"INCORRECTO\",IF(G13=$Z$11,\"INCORRECTO\",IF(G13=$Z$7,\"INCORRECTO\",IF(G13=$Z$6,\"INCORRECTO\",IF(AND(G13<>$Z$7,G13<>$Z$8,G13<>$Z$9,G13<>$Z$10,G13<>$Z$11,G13<>$Z$5,G13<>$Z$6),\"\"))))))))","v":""},{"$f":"IF(J13=$Z$5,\"CORRECTO\",IF(J13=$Z$8,\"INCORRECTO\",IF(J13=$Z$9,\"INCORRECTO\",IF(J13=$Z$10,\"INCORRECTO\",IF(J13=$Z$11,\"INCORRECTO\",IF(J13=$Z$7,\"INCORRECTO\",IF(J13=$Z$6,\"INCORRECTO\",IF(AND(J13<>$Z$7,J13<>$Z$8,J13<>$Z$9,J13<>$Z$10,J13<>$Z$11,J13<>$Z$5,J13<>$Z$6),\"\"))))))))","v":""},null,null,null,"HONORARIOS ",null,null,"ASIGNACIÓN FAMILIAR",null,null,null,null,null,null,null,null,null,null,null,null,"GASTOS FINANCIEROS",{"$f":"Z10","v":"RESULTADO PÉRDIDA"}]
[{"$f":"IF(G14=$Z$7,\"CORRECTO\",IF(G14=$Z$8,\"INCORRECTO\",IF(G14=$Z$9,\"INCORRECTO\",IF(G14=$Z$10,\"INCORRECTO\",IF(G14=$Z$11,\"INCORRECTO\",IF(G14=$Z$6,\"INCORRECTO\",IF(G14=$Z$5,\"INCORRECTO\",IF(AND(G14<>$Z$7,G14<>$Z$8,G14<>$Z$9,G14<>$Z$10,G14<>$Z$11,G14<>$Z$5,G14<>$Z$6),\"\"))))))))","v":""},{"$f":"IF(J14=$Z$10,\"CORRECTO\",IF(J14=$Z$8,\"INCORRECTO\",IF(J14=$Z$5,\"INCORRECTO\",IF(J14=$Z$10,\"INCORRECTO\",IF(J14=$Z$11,\"INCORRECTO\",IF(J14=$Z$7,\"INCORRECTO\",IF(J14=$Z$6,\"INCORRECTO\",IF(AND(J14<>$Z$7,J14<>$Z$8,J14<>$Z$9,J14<>$Z$9,J14<>$Z$11,J14<>$Z$5,J14<>$Z$6),\"\"))))))))","v":""},null,null,null,"HONORARIOS POR PAGAR",null,null,"LEYES SOCIALES",null,null,null,null,null,null,null,null,null,null,null,null,"EQUIPOS COMPUTACIONALES",{"$f":"Z6","v":"ACTIVO NO CORRIENTE"}]
[{"$f":"IF(G15=$Z$11,\"CORRECTO\",IF(G15=$Z$8,\"INCORRECTO\",IF(G15=$Z$9,\"INCORRECTO\",IF(G15=$Z$10,\"INCORRECTO\",IF(G15=$Z$6,\"INCORRECTO\",IF(G15=$Z$7,\"INCORRECTO\",IF(G15=$Z$5,\"INCORRECTO\",IF(AND(G15<>$Z$7,G15<>$Z$8,G15<>$Z$9,G15<>$Z$10,G15<>$Z$11,G15<>$Z$5,G15<>$Z$6),\"\"))))))))","v":""},{"$f":"IF(J15=$Z$6,\"CORRECTO\",IF(J15=$Z$8,\"INCORRECTO\",IF(J15=$Z$9,\"INCORRECTO\",IF(J15=$Z$10,\"INCORRECTO\",IF(J15=$Z$11,\"INCORRECTO\",IF(J15=$Z$7,\"INCORRECTO\",IF(J15=$Z$5,\"INCORRECTO\",IF(AND(J15<>$Z$7,J15<>$Z$8,J15<>$Z$9,J15<>$Z$10,J15<>$Z$11,J15<>$Z$5,J15<>$Z$6),\"\"))))))))","v":""},null,null,null,"INGRESO POR VENTA DE ACCIONES",null,null,"INSTALACIONES ELÉCTRICAS",null,null,null,null,null,null,null,null,null,null,null,null,"HONORARIOS POR PAGAR",{"$f":"Z7","v":"PASIVO CORRIENTE"}]
[{"$f":"IF(G16=$Z$6,\"CORRECTO\",IF(G16=$Z$5,\"CORRECTO\",IF(G16=$Z$8,\"INCORRECTO\",IF(G16=$Z$9,\"INCORRECTO\",IF(G16=$Z$10,\"INCORRECTO\",IF(G16=$Z$11,\"INCORRECTO\",IF(G16=$Z$7,\"INCORRECTO\",IF(AND(G16<>$Z$7,G16<>$Z$8,G16<>$Z$9,G16<>$Z$10,G16<>$Z$11,G16<>$Z$5,G16<>$Z$6),\"\"))))))))","v":""},{"$f":"IF(J16=$Z$6,\"CORRECTO\",IF(J16=$Z$8,\"INCORRECTO\",IF(J16=$Z$9,\"INCORRECTO\",IF(J16=$Z$10,\"INCORRECTO\",IF(J16=$Z$11,\"INCORRECTO\",IF(J16=$Z$7,\"INCORRECTO\",IF(J16=$Z$5,\"INCORRECTO\",IF(AND(J16<>$Z$7,J16<>$Z$8,J16<>$Z$9,J16<>$Z$10,J16<>$Z$11,J16<>$Z$5,J16<>$Z$6),\"\"))))))))","v":""},null,null,null,"INTERESES DIFERIDOS",null,null,"DERECHOS DE AGUA ",null,null,null,null,null,null,null,null,null,null,null,null,"DEPÓSITO A PLAZO 90 DÍAS",{"$f":"Z5","v":"ACTIVO CORRIENTE"}]
[{"$f":"IF(G17=$Z$9,\"CORRECTO\",IF(G17=$Z$8,\"INCORRECTO\",IF(G17=$Z$5,\"INCORRECTO\",IF(G17=$Z$10,\"INCORRECTO\",IF(G17=$Z$11,\"INCORRECTO\",IF(G17=$Z$7,\"INCORRECTO\",IF(G17=$Z$6,\"INCORRECTO\",IF(AND(G17<>$Z$7,G17<>$Z$8,G17<>$Z$9,G17<>$Z$10,G17<>$Z$11,G17<>$Z$5,G17<>$Z$6),\"\"))))))))","v":""},{"$f":"IF(J17=$Z$5,\"CORRECTO\",IF(J17=$Z$8,\"INCORRECTO\",IF(J17=$Z$9,\"INCORRECTO\",IF(J17=$Z$10,\"INCORRECTO\",IF(J17=$Z$11,\"INCORRECTO\",IF(J17=$Z$7,\"INCORRECTO\",IF(J17=$Z$6,\"INCORRECTO\",IF(AND(J17<>$Z$7,J17<>$Z$8,J17<>$Z$9,J17<>$Z$10,J17<>$Z$11,J17<>$Z$5,J17<>$Z$6),\"\"))))))))","v":""},null,null,null,"RESERVAS CAMBIO DE VALORES",null,null,"DEVENTURES",null,null,null,null,null,null,null,null,null,null,null,null,"PRÉSTAMO DE CORTO PLAZO",{"$f":"Z7","v":"PASIVO CORRIENTE"}]
[{"$f":"IF(G18=$Z$8,\"CORRECTO\",IF(G18=$Z$7,\"CORRECTO\",IF(G18=$Z$9,\"INCORRECTO\",IF(G18=$Z$10,\"INCORRECTO\",IF(G18=$Z$11,\"INCORRECTO\",IF(G18=$Z$6,\"INCORRECTO\",IF(G18=$Z$5,\"INCORRECTO\",IF(AND(G18<>$Z$7,G18<>$Z$8,G18<>$Z$9,G18<>$Z$10,G18<>$Z$11,G18<>$Z$5,G18<>$Z$6),\"\"))))))))","v":""},{"$f":"IF(J18=$Z$11,\"CORRECTO\",IF(J18=$Z$8,\"INCORRECTO\",IF(J18=$Z$5,\"INCORRECTO\",IF(J18=$Z$10,\"INCORRECTO\",IF(J18=$Z$9,\"INCORRECTO\",IF(J18=$Z$7,\"INCORRECTO\",IF(J18=$Z$6,\"INCORRECTO\",IF(AND(J18<>$Z$7,J18<>$Z$8,J18<>$Z$9,J18<>$Z$10,J18<>$Z$11,J18<>$Z$5,J18<>$Z$6),\"\"))))))))","v":""},null,null,null,"PROVISIÓN VACACIONES",null,null,"GANANCIA POR TIPO DE CAMBIO",null,null,null,null,null,null,null,null,null,null,null,null,"SEGUROS ANTICIPADOS ",{"$f":"Z5","v":"ACTIVO CORRIENTE"}]
[{"$f":"IF(G19=$Z$9,\"CORRECTO\",IF(G19=$Z$8,\"INCORRECTO\",IF(G19=$Z$5,\"INCORRECTO\",IF(G19=$Z$10,\"INCORRECTO\",IF(G19=$Z$11,\"INCORRECTO\",IF(G19=$Z$7,\"INCORRECTO\",IF(G19=$Z$6,\"INCORRECTO\",IF(AND(G19<>$Z$7,G19<>$Z$8,G19<>$Z$9,G19<>$Z$10,G19<>$Z$11,G19<>$Z$5,G19<>$Z$6),\"\"))))))))","v":""},{"$f":"IF(J19=$Z$11,\"CORRECTO\",IF(J19=$Z$8,\"INCORRECTO\",IF(J19=$Z$5,\"INCORRECTO\",IF(J19=$Z$10,\"INCORRECTO\",IF(J19=$Z$9,\"INCORRECTO\",IF(J19=$Z$7,\"INCORRECTO\",IF(J19=$Z$6,\"INCORRECTO\",IF(AND(J19<>$Z$7,J19<>$Z$8,J19<>$Z$9,J19<>$Z$10,J19<>$Z$11,J19<>$Z$5,J19<>$Z$6),\"\"))))))))","v":""},null,null,null,"UTILIDADES RETENIDAS",null,null,"INTERESES PERCIBIDOS",null,null,null,null,null,null,null,null,null,null,null,null,"CLIENTES",{"$f":"Z5","v":"ACTIVO CORRIENTE"}]
[]
[{"$f":"COUNTBLANK(A5:B19)","v":30},null,null,null,null,"TU RESULTADO ES:",{"$f":"IF(A21=0,COUNTIF(A5:B19,\"CORRECTO\"),\"\")","v":""},{"$f":"IF(G21<>\"\",\"CORRECTAS\",\"\")","v":""},{"$f":"IF(G21=\"\",\"\",IF(G21=30,\"PERFECTO! TE RECOMENDAMOS SEGUIR CON CLASIFICACIONES CON VALORES, O CON LA SIGUIENTE UNIDAD.\",IF(AND(G21<30,G21>21),\"BIEN! YA CASI LO LOGRAS\",IF(G21<=12,\"TE RECOMENDAMOS LEER NUEVAMENTE EL CAPÍTULO \"\" Y VOLVER A INTENTAR.\"))))","v":""}]
[null,null,null,null,null,null,{"$f":"IF(A21=0,COUNTIF(A5:B19,\"INCORRECTO\"),\"\")","v":""},{"$f":"IF(G22<>\"\",\"INCORRECTAS\",\"\")","v":""}]
[{"$f":"IF(G23=$Z$5,\"CORRECTO\",IF(G23=$Z$8,\"INCORRECTO\",IF(G23=$Z$9,\"INCORRECTO\",IF(G23=$Z$10,\"INCORRECTO\",IF(G23=$Z$11,\"INCORRECTO\",IF(G23=$Z$7,\"INCORRECTO\",IF(G23=$Z$6,\"INCORRECTO\",IF(AND(G23<>$Z$7,G23<>$Z$8,G23<>$Z$9,G23<>$Z$10,G23<>$Z$11,G23<>$Z$5,G23<>$Z$6),\"\"))))))))","v":""},"ac"]
[{"$f":"IF(G24=$Z$6,\"CORRECTO\",IF(G24=$Z$8,\"INCORRECTO\",IF(G24=$Z$9,\"INCORRECTO\",IF(G24=$Z$10,\"INCORRECTO\",IF(G24=$Z$11,\"INCORRECTO\",IF(G24=$Z$7,\"INCORRECTO\",IF(G24=$Z$5,\"INCORRECTO\",IF(AND(G24<>$Z$7,G24<>$Z$8,G24<>$Z$9,G24<>$Z$10,G24<>$Z$11,G24<>$Z$5,G24<>$Z$6),\"\"))))))))","v":""},"anc"]
[{"$f":"IF(G25=$Z$7,\"CORRECTO\",IF(G25=$Z$8,\"INCORRECTO\",IF(G25=$Z$9,\"INCORRECTO\",IF(G25=$Z$10,\"INCORRECTO\",IF(G25=$Z$11,\"INCORRECTO\",IF(G25=$Z$6,\"INCORRECTO\",IF(G25=$Z$5,\"INCORRECTO\",IF(AND(G25<>$Z$7,G25<>$Z$8,G25<>$Z$9,G25<>$Z$10,G25<>$Z$11,G25<>$Z$5,G25<>$Z$6),\"\"))))))))","v":""},"pc"]
[{"$f":"IF(G26=$Z$8,\"CORRECTO\",IF(G26=$Z$7,\"INCORRECTO\",IF(G26=$Z$9,\"INCORRECTO\",IF(G26=$Z$10,\"INCORRECTO\",IF(G26=$Z$11,\"INCORRECTO\",IF(G26=$Z$6,\"INCORRECTO\",IF(G26=$Z$5,\"INCORRECTO\",IF(AND(G26<>$Z$7,G26<>$Z$8,G26<>$Z$9,G26<>$Z$10,G26<>$Z$11,G26<>$Z$5,G26<>$Z$6),\"\"))))))))","v":""},"pnc"]
[{"$f":"IF(G27=$Z$9,\"CORRECTO\",IF(G27=$Z$8,\"INCORRECTO\",IF(G27=$Z$5,\"INCORRECTO\",IF(G27=$Z$10,\"INCORRECTO\",IF(G27=$Z$11,\"INCORRECTO\",IF(G27=$Z$7,\"INCORRECTO\",IF(G27=$Z$6,\"INCORRECTO\",IF(AND(G27<>$Z$7,G27<>$Z$8,G27<>$Z$9,G27<>$Z$10,G27<>$Z$11,G27<>$Z$5,G27<>$Z$6),\"\"))))))))","v":""},"p"]
[{"$f":"IF(G28=$Z$10,\"CORRECTO\",IF(G28=$Z$8,\"INCORRECTO\",IF(G28=$Z$9,\"INCORRECTO\",IF(G28=$Z$5,\"INCORRECTO\",IF(G28=$Z$11,\"INCORRECTO\",IF(G28=$Z$7,\"INCORRECTO\",IF(G28=$Z$6,\"INCORRECTO\",IF(AND(G28<>$Z$7,G28<>$Z$8,G28<>$Z$9,G28<>$Z$10,G28<>$Z$11,G28<>$Z$5,G28<>$Z$6),\"\"))))))))","v":""},"rp"]
[{"$f":"IF(G29=$Z$11,\"CORRECTO\",IF(G29=$Z$8,\"INCORRECTO\",IF(G29=$Z$9,\"INCORRECTO\",IF(G29=$Z$10,\"INCORRECTO\",IF(G29=$Z$6,\"INCORRECTO\",IF(G29=$Z$7,\"INCORRECTO\",IF(G29=$Z$5,\"INCORRECTO\",IF(AND(G29<>$Z$7,G29<>$Z$8,G29<>$Z$9,G29<>$Z$10,G29<>$Z$11,G29<>$Z$5,G29<>$Z$6),\"\"))))))))","v":""},"rg"]
["ac",{"$f":"IF(J30=$Z$5,\"CORRECTO\",IF(J30=$Z$8,\"INCORRECTO\",IF(J30=$Z$9,\"INCORRECTO\",IF(J30=$Z$10,\"INCORRECTO\",IF(J30=$Z$11,\"INCORRECTO\",IF(J30=$Z$7,\"INCORRECTO\",IF(J30=$Z$6,\"INCORRECTO\",IF(AND(J30<>$Z$7,J30<>$Z$8,J30<>$Z$9,J30<>$Z$10,J30<>$Z$11,J30<>$Z$5,J30<>$Z$6),\"\"))))))))","v":""}]
["anc",{"$f":"IF(J31=$Z$6,\"CORRECTO\",IF(J31=$Z$8,\"INCORRECTO\",IF(J31=$Z$9,\"INCORRECTO\",IF(J31=$Z$10,\"INCORRECTO\",IF(J31=$Z$11,\"INCORRECTO\",IF(J31=$Z$7,\"INCORRECTO\",IF(J31=$Z$5,\"INCORRECTO\",IF(AND(J31<>$Z$7,J31<>$Z$8,J31<>$Z$9,J31<>$Z$10,J31<>$Z$11,J31<>$Z$5,J31<>$Z$6),\"\"))))))))","v":""}]
["pc",{"$f":"IF(J32=$Z$7,\"CORRECTO\",IF(J32=$Z$8,\"INCORRECTO\",IF(J32=$Z$9,\"INCORRECTO\",IF(J32=$Z$10,\"INCORRECTO\",IF(J32=$Z$11,\"INCORRECTO\",IF(J32=$Z$5,\"INCORRECTO\",IF(J32=$Z$6,\"INCORRECTO\",IF(AND(J32<>$Z$7,J32<>$Z$8,J32<>$Z$9,J32<>$Z$10,J32<>$Z$11,J32<>$Z$5,J32<>$Z$6),\"\"))))))))","v":""}]
["pnc",{"$f":"IF(J33=$Z$8,\"CORRECTO\",IF(J33=$Z$5,\"INCORRECTO\",IF(J33=$Z$9,\"INCORRECTO\",IF(J33=$Z$10,\"INCORRECTO\",IF(J33=$Z$11,\"INCORRECTO\",IF(J33=$Z$7,\"INCORRECTO\",IF(J33=$Z$6,\"INCORRECTO\",IF(AND(J33<>$Z$7,J33<>$Z$8,J33<>$Z$9,J33<>$Z$10,J33<>$Z$11,J33<>$Z$5,J33<>$Z$6),\"\"))))))))","v":""}]
["p",{"$f":"IF(J34=$Z$9,\"CORRECTO\",IF(J34=$Z$8,\"INCORRECTO\",IF(J34=$Z$5,\"INCORRECTO\",IF(J34=$Z$10,\"INCORRECTO\",IF(J34=$Z$11,\"INCORRECTO\",IF(J34=$Z$7,\"INCORRECTO\",IF(J34=$Z$6,\"INCORRECTO\",IF(AND(J34<>$Z$7,J34<>$Z$8,J34<>$Z$9,J34<>$Z$10,J34<>$Z$11,J34<>$Z$5,J34<>$Z$6),\"\"))))))))","v":""}]
["rp",{"$f":"IF(J35=$Z$10,\"CORRECTO\",IF(J35=$Z$8,\"INCORRECTO\",IF(J35=$Z$5,\"INCORRECTO\",IF(J35=$Z$10,\"INCORRECTO\",IF(J35=$Z$11,\"INCORRECTO\",IF(J35=$Z$7,\"INCORRECTO\",IF(J35=$Z$6,\"INCORRECTO\",IF(AND(J35<>$Z$7,J35<>$Z$8,J35<>$Z$9,J35<>$Z$9,J35<>$Z$11,J35<>$Z$5,J35<>$Z$6),\"\"))))))))","v":""}]
["rg",{"$f":"IF(J36=$Z$11,\"CORRECTO\",IF(J36=$Z$8,\"INCORRECTO\",IF(J36=$Z$5,\"INCORRECTO\",IF(J36=$Z$10,\"INCORRECTO\",IF(J36=$Z$9,\"INCORRECTO\",IF(J36=$Z$7,\"INCORRECTO\",IF(J36=$Z$6,\"INCORRECTO\",IF(AND(J36<>$Z$7,J36<>$Z$8,J36<>$Z$9,J36<>$Z$10,J36<>$Z$11,J36<>$Z$5,J36<>$Z$6),\"\"))))))))","v":""}]

{"sheet":"Inicio","index":1,"n_rows":5,"n_cols":2,"rows_kept":5,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"ESTE EJERCICIO SOLO ES MODIFICABLE CON EXCEL "]
[]
[null,"Y PARA COMENZAR ADEMÁS DEBES HABILITAR LAS MACROS."]