{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Inicio","Clasificación"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Inicio","index":0,"n_rows":4,"n_cols":2,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[null,"ANTES DE COMENZAR DEBE HABILITAR LAS MACROS "]

{"sheet":"Clasificación","index":1,"n_rows":22,"n_cols":24,"rows_kept":22,"cut":false,"hidden":true,"merged":[[20,3,21,3],[20,6,21,10],[13,20,13,21],[14,20,14,21],[16,20,16,21],[17,20,17,21],[18,20,18,21],[15,20,15,21],[9,20,9,21],[10,20,10,21],[11,20,11,21],[12,20,12,21],[4,20,4,21],[5,20,5,21],[6,20,6,21],[7,20,7,21],[8,20,8,21]]}
[]
[null,null,"NIVEL:","PRINCIPIANTE"]
[]
[null,null,null,null,"CUENTA","CLASIFICIACIÓN"]
[{"$f":"IF(F5=$X$5,\"CORRECTO\",IF(F5=$X$8,\"INCORRECTO\",IF(F5=$X$9,\"INCORRECTO\",IF(F5=$X$10,\"INCORRECTO\",IF(F5=$X$11,\"INCORRECTO\",IF(F5=$X$7,\"INCORRECTO\",IF(F5=$X$6,\"INCORRECTO\",IF(AND(F5<>$X$7,F5<>$X$8,F5<>$X$9,F5<>$X$10,F5<>$X$11,F5<>$X$5,F5<>$X$6),\"\"))))))))","v":""},null,null,null,"EXISTENCIAS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EXISTENCIAS",{"$f":"X5","v":"ACTIVO CORRIENTE"},null,null,"ACTIVO CORRIENTE"]
[{"$f":"IF(F6=$X$9,\"CORRECTO\",IF(F6=$X$8,\"INCORRECTO\",IF(F6=$X$5,\"INCORRECTO\",IF(F6=$X$10,\"INCORRECTO\",IF(F6=$X$11,\"INCORRECTO\",IF(F6=$X$7,\"INCORRECTO\",IF(F6=$X$6,\"INCORRECTO\",IF(AND(F6<>$X$7,F6<>$X$8,F6<>$X$9,F6<>$X$10,F6<>$X$11,F6<>$X$5,F6<>$X$6),\"\"))))))))","v":""},null,null,null,"RESULTADO EJERCICIO ANTERIOR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RESULTADO EJERCICIO ANTERIOR",{"$f":"X9","v":"PATRIMONIO"},null,null,"ACTIVO NO CORRIENTE"]
[{"$f":"IF(F7=$X$7,\"CORRECTO\",IF(F7=$X$8,\"INCORRECTO\",IF(F7=$X$9,\"INCORRECTO\",IF(F7=$X$10,\"INCORRECTO\",IF(F7=$X$11,\"INCORRECTO\",IF(F7=$X$5,\"INCORRECTO\",IF(F7=$X$6,\"INCORRECTO\",IF(AND(F7<>$X$7,F7<>$X$8,F7<>$X$9,F7<>$X$10,F7<>$X$11,F7<>$X$5,F7<>$X$6),\"\"))))))))","v":""},null,null,null,"LETRAS POR PAGAR CORTO PLAZO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LETRAS POR PAGAR CORTO PLAZO",{"$f":"X7","v":"PASIVO CORRIENTE"},null,null,"PASIVO CORRIENTE"]
[{"$f":"IF(F8=$X$7,\"CORRECTO\",IF(F8=$X$8,\"INCORRECTO\",IF(F8=$X$9,\"INCORRECTO\",IF(F8=$X$10,\"INCORRECTO\",IF(F8=$X$11,\"INCORRECTO\",IF(F8=$X$5,\"INCORRECTO\",IF(F8=$X$6,\"INCORRECTO\",IF(AND(F8<>$X$7,F8<>$X$8,F8<>$X$9,F8<>$X$10,F8<>$X$11,F8<>$X$5,F8<>$X$6),\"\"))))))))","v":""},null,null,null,"DEPRECIACIÓN ACUMULADA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEPRECIACIÓN ACUMULADA",{"$f":"X7","v":"PASIVO CORRIENTE"},null,null,"PASIVO NO CORRIENTE"]
[{"$f":"IF(F9=$X$5,\"CORRECTO\",IF(F9=$X$8,\"INCORRECTO\",IF(F9=$X$9,\"INCORRECTO\",IF(F9=$X$10,\"INCORRECTO\",IF(F9=$X$11,\"INCORRECTO\",IF(F9=$X$7,\"INCORRECTO\",IF(F9=$X$6,\"INCORRECTO\",IF(AND(F9<>$X$7,F9<>$X$8,F9<>$X$9,F9<>$X$10,F9<>$X$11,F9<>$X$5,F9<>$X$6),\"\"))))))))","v":""},null,null,null,"ARRIENDOS PAGADOS ANTICIPADAMENTE ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARRIENDOS PAGADOS ANTICIPADAMENTE ",{"$f":"X5","v":"ACTIVO CORRIENTE"},null,null,"PATRIMONIO"]
[{"$f":"IF(F10=$X$6,\"CORRECTO\",IF(F10=$X$8,\"INCORRECTO\",IF(F10=$X$9,\"INCORRECTO\",IF(F10=$X$10,\"INCORRECTO\",IF(F10=$X$11,\"INCORRECTO\",IF(F10=$X$7,\"INCORRECTO\",IF(F10=$X$5,\"INCORRECTO\",IF(AND(F10<>$X$7,F10<>$X$8,F10<>$X$9,F10<>$X$10,F10<>$X$11,F10<>$X$5,F10<>$X$6),\"\"))))))))","v":""},null,null,null,"INMUEBLES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INMUEBLES",{"$f":"X6","v":"ACTIVO NO CORRIENTE"},null,null,"RESULTADO PÉRDIDA"]
[{"$f":"IF(F11=$X$10,\"CORRECTO\",IF(F11=$X$8,\"INCORRECTO\",IF(F11=$X$9,\"INCORRECTO\",IF(F11=$X$5,\"INCORRECTO\",IF(F11=$X$11,\"INCORRECTO\",IF(F11=$X$7,\"INCORRECTO\",IF(F11=$X$6,\"INCORRECTO\",IF(AND(F11<>$X$7,F11<>$X$8,F11<>$X$9,F11<>$X$10,F11<>$X$11,F11<>$X$5,F11<>$X$6),\"\"))))))))","v":""},null,null,null,"COSTO DE PRODUCCIÓN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COSTO DE PRODUCCIÓN",{"$f":"X10","v":"RESULTADO PÉRDIDA"},null,null,"RESULTADO GANANCIA"]
[{"$f":"IF(F12=$X$11,\"CORRECTO\",IF(F12=$X$8,\"INCORRECTO\",IF(F12=$X$9,\"INCORRECTO\",IF(F12=$X$10,\"INCORRECTO\",IF(F12=$X$6,\"INCORRECTO\",IF(F12=$X$7,\"INCORRECTO\",IF(F12=$X$5,\"INCORRECTO\",IF(AND(F12<>$X$7,F12<>$X$8,F12<>$X$9,F12<>$X$10,F12<>$X$11,F12<>$X$5,F12<>$X$6),\"\"))))))))","v":""},null,null,null,"INGRESOS POR VENTAS ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INGRESOS POR VENTAS ",{"$f":"X11","v":"RESULTADO GANANCIA"}]
[{"$f":"IF(F13=$X$10,\"CORRECTO\",IF(F13=$X$8,\"INCORRECTO\",IF(F13=$X$9,\"INCORRECTO\",IF(F13=$X$5,\"INCORRECTO\",IF(F13=$X$11,\"INCORRECTO\",IF(F13=$X$7,\"INCORRECTO\",IF(F13=$X$6,\"INCORRECTO\",IF(AND(F13<>$X$7,F13<>$X$8,F13<>$X$9,F13<>$X$10,F13<>$X$11,F13<>$X$5,F13<>$X$6),\"\"))))))))","v":""},null,null,null,"GASTOS FINANCIEROS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GASTOS FINANCIEROS",{"$f":"X10","v":"RESULTADO PÉRDIDA"}]
[{"$f":"IF(F14=$X$6,\"CORRECTO\",IF(F14=$X$8,\"INCORRECTO\",IF(F14=$X$9,\"INCORRECTO\",IF(F14=$X$10,\"INCORRECTO\",IF(F14=$X$11,\"INCORRECTO\",IF(F14=$X$7,\"INCORRECTO\",IF(F14=$X$5,\"INCORRECTO\",IF(AND(F14<>$X$7,F14<>$X$8,F14<>$X$9,F14<>$X$10,F14<>$X$11,F14<>$X$5,F14<>$X$6),\"\"))))))))","v":""},null,null,null,"EQUIPOS COMPUTACIONALES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EQUIPOS COMPUTACIONALES",{"$f":"X6","v":"ACTIVO NO CORRIENTE"}]
[{"$f":"IF(F15=$X$7,\"CORRECTO\",IF(F15=$X$8,\"INCORRECTO\",IF(F15=$X$9,\"INCORRECTO\",IF(F15=$X$10,\"INCORRECTO\",IF(F15=$X$11,\"INCORRECTO\",IF(F15=$X$5,\"INCORRECTO\",IF(F15=$X$6,\"INCORRECTO\",IF(AND(F15<>$X$7,F15<>$X$8,F15<>$X$9,F15<>$X$10,F15<>$X$11,F15<>$X$5,F15<>$X$6),\"\"))))))))","v":""},null,null,null,"HONORARIOS POR PAGAR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HONORARIOS POR PAGAR",{"$f":"X7","v":"PASIVO CORRIENTE"}]
[{"$f":"IF(F16=$X$5,\"CORRECTO\",IF(F16=$X$8,\"INCORRECTO\",IF(F16=$X$9,\"INCORRECTO\",IF(F16=$X$10,\"INCORRECTO\",IF(F16=$X$11,\"INCORRECTO\",IF(F16=$X$7,\"INCORRECTO\",IF(F16=$X$6,\"INCORRECTO\",IF(AND(F16<>$X$7,F16<>$X$8,F16<>$X$9,F16<>$X$10,F16<>$X$11,F16<>$X$5,F16<>$X$6),\"\"))))))))","v":""},null,null,null,"DEPÓSITO A PLAZO 90 DÍAS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEPÓSITO A PLAZO 90 DÍAS",{"$f":"X5","v":"ACTIVO CORRIENTE"}]
[{"$f":"IF(F17=$X$7,\"CORRECTO\",IF(F17=$X$8,\"INCORRECTO\",IF(F17=$X$9,\"INCORRECTO\",IF(F17=$X$10,\"INCORRECTO\",IF(F17=$X$11,\"INCORRECTO\",IF(F17=$X$5,\"INCORRECTO\",IF(F17=$X$6,\"INCORRECTO\",IF(AND(F17<>$X$7,F17<>$X$8,F17<>$X$9,F17<>$X$10,F17<>$X$11,F17<>$X$5,F17<>$X$6),\"\"))))))))","v":""},null,null,null,"PRÉSTAMO DE CORTO PLAZO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PRÉSTAMO DE CORTO PLAZO",{"$f":"X7","v":"PASIVO CORRIENTE"}]
[{"$f":"IF(F18=$X$5,\"CORRECTO\",IF(F18=$X$8,\"INCORRECTO\",IF(F18=$X$9,\"INCORRECTO\",IF(F18=$X$10,\"INCORRECTO\",IF(F18=$X$11,\"INCORRECTO\",IF(F18=$X$7,\"INCORRECTO\",IF(F18=$X$6,\"INCORRECTO\",IF(AND(F18<>$X$7,F18<>$X$8,F18<>$X$9,F18<>$X$10,F18<>$X$11,F18<>$X$5,F18<>$X$6),\"\"))))))))","v":""},null,null,null,"SEGUROS ANTICIPADOS ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SEGUROS ANTICIPADOS ",{"$f":"X5","v":"ACTIVO CORRIENTE"}]
[{"$f":"IF(F19=$X$5,\"CORRECTO\",IF(F19=$X$8,\"INCORRECTO\",IF(F19=$X$9,\"INCORRECTO\",IF(F19=$X$10,\"INCORRECTO\",IF(F19=$X$11,\"INCORRECTO\",IF(F19=$X$7,\"INCORRECTO\",IF(F19=$X$6,\"INCORRECTO\",IF(AND(F19<>$X$7,F19<>$X$8,F19<>$X$9,F19<>$X$10,F19<>$X$11,F19<>$X$5,F19<>$X$6),\"\"))))))))","v":""},null,null,null,"CLIENTES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CLIENTES",{"$f":"X5","v":"ACTIVO CORRIENTE"}]
[]
[{"$f":"COUNTBLANK(A5:A19)","v":15},null,null,"TU RESULTADO ES:",{"$f":"IF(A21=0,COUNTIF(A5:A19,\"CORRECTO\"),\"\")","v":""},{"$f":"IF(E21<>\"\",\"CORRECTAS\",\"\")","v":""},{"$f":"IF(E21=\"\",\"\",IF(E21=15,\"PERFECTO! TE RECOMENDAMOS SEGUIR CON CLASIFICACIONES DE NIVEL INTERMEDIO.\",IF(AND(E21<15,E21>11),\"BIEN! YA CASI LO LOGRAS\",IF(E21<=11,\"TE RECOMENDAMOS LEER NUEVAMENTE TU LIBRO Y VOLVER A INTENTAR.\"))))","v":""}]
[null,null,null,null,{"$f":"IF(A21=0,COUNTIF(A5:A19,\"INCORRECTO\"),\"\")","v":""},{"$f":"IF(E22<>\"\",\"INCORRECTAS\",\"\")","v":""}]